County Profile for Coles - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 83,010,795 Total Charges 403,805,372
Fixed Assets 81,022,541 Contract Allowance 245,949,508
Other Assets 151,330,667 Operating Revenue 157,855,864
Total Assets 315,364,003 Operating Expenses 182,540,375
Current Liabilities 35,301,549 Operating Margin -24,684,511
Long Term Liabilities 81,902,510 Other Income 41,211,154
Total Equity 198,159,944 Other Expense 0
Total Liabilities and Equity 315,364,003 Net Profit or Loss 16,526,643

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,139 Revenue per Bed $1,925,072 Revenue per Person $157,855,864
Net Margin per Discharge ($4,088) Net Margin per Bed ($301,031) Net Margin per Person ($24,684,511)
Net Profit per Discharge $2,737 Net Profit per Bed $201,544 Net Profit per Person $16,526,643
Net Fixed Assets per Discharge $13,417 Net Fixed Assets per Bed $988,080 Net Fixed Assets per Bed $81,022,541
Long Term Debt per Discharge $13,562 Long Term Debt per Bed $998,811 Long Term Debt per Person $81,902,510
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 717 Net Fixed Assets 684 Population Estimate 1,151
Total Revenue 679 Long Term Liabilities 507 Total Patient Discharges 768
Net Margin 3,134 Total Patient Beds 1,063
Net Profit or Loss 466

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,355,447 19,006,772 0.8605
31 Intensive Care Unit 0 0
32 Coronary Care Unit 2,360,929 2,754,391 0.8572
43 Nursery 651,237 1,375,523 0.4734
44 Skilled Nursing Care 0 0
50 Operating Room 7,726,086 21,766,701 0.3549
51 Recovery Room 1,358,644 4,387,890 0.3096
52 Labor and Delivery Room 1,132,390 3,686,759 0.3072

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,771,193 13 Nursing Administration 1,354,262
02,03 Captial Related - Movable Equipment 7,614,193 14 Central Services and Supply 920,693
04 Employee Benefits 18,660,546 15 Pharmacy 1,373,768
05 Administrative and General 26,781,423 16 Medical Records and Medical Library 1,985,192
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,935,564 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,986,351 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,575,021 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,958,206

County Profile for Coles - 2012